Quarterly report [Sections 13 or 15(d)]

Condensed Statements of Cash Flows (Unaudited)

v3.25.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (1,265) $ (2,142)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 17 66
Changes in operating assets and liabilities    
Accounts receivable 466 394
Inventories (241) 301
Prepaid expenses (21) 11
Operating lease right-of-use asset 302 288
Accounts payable 309 (568)
Customer deposits 151 927
Accrued expenses and other current liabilities 17 (20)
Operating lease liabilities (319) (246)
Net cash used in operating activities (584) (989)
Cash flows from financing activities:    
Proceeds from advances from credit facility 676
Proceeds from notes payable-related party 163
Repayment of advances from credit facility (9)
Repayment of notes payable (24)
Net cash provided by financing activities 154 652
Decrease in cash and cash equivalents (430) (337)
Cash and cash equivalents, beginning of period 498 549
Cash and cash equivalents, end of period 68 212
Supplemental Cash Flow Information:    
Interest paid 188 202
Taxes Paid
Supplemental non-cash investing and financing activities:    
Issuance of common stock to director for accrued fees $ 8