Quarterly report pursuant to Section 13 or 15(d)

Condensed Statements of Cash Flow (Unaudited)

v3.24.2.u1
Condensed Statements of Cash Flow (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net loss $ (1,641) $ (1,549)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 121 226
Changes in operating assets and liabilities    
Accounts receivable (634) (1,488)
Employee retention credit 2,000
Inventories 746 (2,229)
Prepaid expenses 68 1,579
Income tax receivable 787
Operating lease right-of-use asset 579 454
Accounts payable (1,165) 1,199
Customer deposits (149) (591)
Accrued expenses and other current liabilities 5 11
Operating lease liability (527) (416)
Net cash provided by (used in) operating activities 190 (2,804)
Cash flows from investing activities:    
Acquisition of property and equipment (18) (194)
Net cash used in investing activities (18) (194)
Cash flows from financing activities:    
Proceeds from advances from credit facility 445 3,044
Proceeds from notes payable, related party 160
Repayment of notes payable (47) (125)
Net cash provided by financing activities 398 3,079
Increase in cash and cash equivalents 570 81
Cash and cash equivalents, beginning of period 549 211
Cash and cash equivalents, end of period $ 1,119 $ 292