Quarterly report [Sections 13 or 15(d)]

Condensed Balance Sheets

v3.25.3
Condensed Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 4 $ 498
Accounts receivable, net 856 2,153
Inventories, net 10,892 12,893
Prepaid expenses 70 53
Total current assets 11,822 15,597
Other assets:    
Operating lease right-of-use assets 380 1,645
Property and equipment, net 144 196
Deposits 108
Total assets 12,346 17,546
Current liabilities    
Line of credit, over advanced (Note 4) 4,652 4,797
Accounts payable 1,507 408
Customer deposits 723 607
Accrued liabilities and other current liabilities 1,218 1,100
Current portion of operating lease liabilities 840 1,382
Total current liabilities 9,447 8,560
Operating lease liabilities, net of current portion 474
Total liabilities 9,447 9,034
Commitments and Contingencies
Stockholders’ Equity    
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding
Common stock, $0.0001 par value, 50,000,000 shares authorized, 2,514,029 shares issued and 2,511,532 shares outstanding on September 30, 2025, and 2,511,350 shares issued and 2,508,853 shares outstanding on December 31, 2024 2
Additional paid-in capital 38,896 38,886
Accumulated deficit (35,957) (30,336)
Treasury Stock, at cost (2,497 shares) (40) (40)
Total stockholders’ equity 2,899 8,512
Total liabilities and stockholders’ equity 12,346 17,546
Related Party [Member]    
Current liabilities    
Notes payable-related party $ 507 $ 266